SAN DIEGO, Oct 30, 2008 /PRNewswire-FirstCall via COMTEX News Network/ — DivX, Inc. (Nasdaq: DIVX), a digital media company, today announced results for the third quarter ended September 30, 2008.
The Company reported revenue for the third quarter of $24.4 million, an increase of 11% compared to revenue of $21.9 million reported in the third quarter of last year.
GAAP net income in the third quarter of 2008 was approximately $3.3 million, or $0.10 per diluted share. DivX generated non-GAAP net income of $5.4 million, or $0.16 per diluted share. Non-GAAP net income excludes the following expenses: (1) non-cash share-based compensation of approximately $2.4 million ($1.4 million, or $0.04 per diluted share, net of related taxes); (2) the scheduled amortization of purchased intangible assets related to MainConcept of $594,000 ($341,000, or $0.01 per diluted share, net of related taxes); and (3) the foreign exchange impact on a Euro-denominated intercompany loan of $662,000 ($380,000, or $0.01 per diluted share, net of related taxes).
“We have made significant progress across all our key business initiatives, from expanding our footprint in key device categories, such as digital televisions and mobile phones, to establishing relationships with premium content providers such as Warner Brothers,” said Kevin Hell, Chief Executive Officer of DivX, Inc. “In addition, we have developed and are now ready to release our next-generation, cutting-edge H.264 technology solutions to our global community of users and our hardware and software partners worldwide. We have accomplished these impressive results while staying focused on managing our business efficiently and delivering consistent, profitable results.”
Dan Halvorson, Executive Vice President and Chief Financial Officer, said, “The fundamental earnings drivers of our business remain strong. With that said, consumer spending continues to face increasing headwinds. As a result, we are narrowing our revenue guidance, but increasing our fiscal 2008 non-GAAP earnings per share estimates to $0.58 to $0.60, even as we project lower interest income on our investments.”
The Company reported revenue for the nine months ended September 30, 2008 of $70.8 million, an increase of 17% compared to revenue of $60.4 million reported in the same period of 2007. GAAP net income for the nine months ended September 30, 2008 was approximately $7.4 million, or $0.22 per diluted share. DivX generated non-GAAP net income of $15.1 million, or $0.45 per diluted share for the nine months ended September 30, 2008. Non-GAAP net income for the nine month period excludes the following expenses: (1) non-cash share-based compensation of approximately $6.8 million ($3.9 million, or $0.12 per diluted share, net of related taxes); (2) Stage6 operating costs of $3.3 million ($1.9 million, or $0.06 per diluted share, net of related taxes); (3) intangible asset impairment charges of approximately $1.3 million ($719,000, or $0.02 per diluted share, net of related taxes); (4) the scheduled amortization of purchased intangible assets related to MainConcept of approximately $1.7 million ($950,000, or $0.03 per diluted share, net of related taxes); and (5) the foreign exchange impact on a Euro-denominated intercompany loan of approximately $204,000 ($117,000, or less than one cent per diluted share, net of related taxes).
“DivX continues to deliver positive financial results, demonstrating the strength of our model and our rigorous cost controls and cash management,” said Halvorson. “Our business model is designed to maintain high gross margins and strong cash flow from operations which enables us to post solid earnings. We generated $14.5 million in cash from operating activities during the third quarter and our balance sheet continues to be sound with $130 million in cash and short- and long-term investments or over $4.00 per share.”
2008 Fiscal Outlook
The following estimates are based on the Company’s current business outlook as of the date of this press release:
FY ’08 Guidance
(Provided on
FY ’08 Guidance August 7, 2008)
————— —————
Revenue (in millions) $95 – $97 $95 – $100
GAAP earnings per share,
diluted $0.29 – $0.31 $0.24 – $0.30
Adjustments:
Non-cash share-based
compensation expense,
net of income taxes $0.16 $0.16
Stage6 related expenses,
net of income taxes $0.06 $0.06
Impairment of intangible
asset, net of income
taxes $0.03 $0.03
Amortization of purchased
intangibles, net of income
taxes $0.04 $0.04
FX(gain)/loss on Euro-based
intercompany loan, net of
income taxes $0.00* ($0.01)
————- ————-
Non-GAAP earnings per share,
diluted $0.58 – $0.60 $0.52 – $0.58
————- ————-
* No further impact is assumed for Euro FX fluctuation at this time.
These estimates are based on:
1. A projected effective tax rate of approximately 41% for the full 2008 fiscal year which is dependent on the effective tax rates in various domestic and foreign jurisdictions;
2. Anticipated non-cash share-based compensation of approximately $9.5 million ($5.6 million, or $0.16 per diluted share, net of related taxes) for the full 2008 fiscal year;
3. Stage6 operating and related accruals of approximately $3.3 million ($1.9 million, or $0.06 per diluted share, net of related taxes) for the full 2008 fiscal year which were incurred during the first quarter;
4. Impairment of acquired intangible assets attributable to the write-off of milestones related to the acquisition of Veatros of approximately $1.3 million ($800,000 or $0.03 per diluted share, net of related taxes) for the full 2008 fiscal year;
5. The scheduled amortization of purchased intangible assets related to the acquisition of MainConcept of approximately $2.2 million ($1.3 million, or $0.04 per diluted share, net of related taxes) for the full 2008 fiscal year;
6. Foreign currency exchange impact on a Euro-denominated intercompany loan between MainConcept and DivX of approximately $200,000 ($100,000, or less than one cent per diluted share, net of related taxes) for the full 2008 fiscal year; and
7. Expected revenue for technology licensing of approximately 75% to 85% of total revenue for the balance of the 2008 fiscal year; expected revenue for media and distribution services will be approximately 15% to 25% of total revenue for the 2008 fiscal year.
Quarterly Conference Call
DivX management will host a conference call and simultaneous audio webcast to discuss its third quarter 2008 results on October 30, 2008 at 1:30 p.m. Pacific Time or 4:30 p.m. Eastern Time. To participate in the call, please dial 877-397-0297 or outside the U.S. 719-325-4865 to access the conference call at least five minutes prior to the start time. A live audio webcast will be available on the Events and Presentations page at https://investors.divx.com.
In addition, an audio replay of the call will be available between 7:30 p.m. Eastern Time October 30, 2008 and Midnight, Eastern Time November 6, 2008 by calling 888-203-1112 or 719-457-0820, with passcode 6647389.
About DivX, Inc.
DivX, Inc. is a digital media company that enables consumers to enjoy a high-quality video experience across any kind of device. DivX creates, distributes and licenses digital video technologies that span the “three screens” comprising today’s consumer media environment — the PC, the television and mobile devices. Over 100 million DivX Certified devices have shipped into the market from leading consumer electronics manufacturers. DivX also offers content providers and publishers a complete solution for the distribution of secure, high-quality digital video content. Driven by a globally recognized brand and a passionate community of hundreds of millions of consumers, DivX is simplifying the video experience to enable the digital home.
Forward-Looking Statements
Statements in this press release that are not strictly historical in nature constitute “forward-looking statements.” Such statements include, but are not limited to, the top-line growth and earnings potential of the core DivX business, the Company’s position in the digital media space, plans for expanding the Company’s core licensing business, expectations for DivX Connected, plans for extending the Company’s content licensing partnerships, and anticipated financial results for the full year 2008. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause DivX’s actual results to be materially different from historical results or from any results expressed or implied by such forward-looking statements. These factors include, but are not limited to: the risk that customer use of DivX technology may not grow as anticipated; the risk that anticipated market opportunities may not materialize at expected levels, or at all; the risk that the Company’s activities may not result in the growth of profitable revenue; the risk that the Company’s financial performance for the full year 2008 may not meet expectations; risks and uncertainties related to the maintenance and strength of the DivX brand; DivX’s ability to penetrate existing and new markets; the effects of competition; DivX’s dependence on its licensees and partners; the effect of intellectual property rights claims; and other factors discussed in the “Risk Factors’ section of DivX’s most recent reports filed with the SEC. All forward-looking statements are qualified in their entirety by this cautionary statement. DivX is providing this information as of the date of this release and does not undertake any obligation to update any forward-looking statements contained in this release as a result of new information, future events or otherwise, other than as required under applicable securities laws.
Non-GAAP Financial Measures; GAAP EPS
DivX has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP net income and diluted earnings per share, which excludes non-cash share-based compensation expense, costs related to Stage6, asset impairment charges, amortization of purchased intangible assets and foreign currency impact on a Euro-based intercompany loan. This non-GAAP information is provided to enhance the reader’s overall understanding of our current financial performance and prospects for the future. Specifically, we believe this information provides useful comparative data by excluding non-cash share-based compensation expense, which is not consistent from period-to-period. Also, we believe that the exclusion of Stage6 expenses, asset impairment charges, amortization of purchased intangible assets and foreign currency impact on a Euro-based intercompany loan provides useful comparative data by reflecting our business operations in a manner that is consistent with expected future operations. Management has historically used non-GAAP net income and non-GAAP net income per diluted share when evaluating operating performance because we believe the exclusion of the items described above provides an additional measure of our core operating results and facilitates comparisons of our core operating performance against prior periods and our business model objectives. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with accounting principles generally accepted in the United States.
We will continue to evaluate the factors that might impact non-cash share-based compensation expense and accruals for income tax expense. The non-cash share-based compensation expense is expected to vary depending on the number of new grants issued to both current and new employees, and changes in the Company’s stock price, stock market volatility, expected option life, and risk-free interest rates (all of which are difficult to estimate). In addition, the factors that impact our deferred tax assets are expected to vary from period-to-period, also making our effective tax rate difficult to estimate.
DivX, Inc.
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
September 30, December 31,
2008 2007
————- ————
(unaudited)
Assets
Current assets:
Cash and cash equivalents $39,982 $14,532
Short-term investments 73,068 126,503
Accounts receivable, net 7,690 10,397
Deferred tax assets, current 5,258 2,699
Prepaid expenses and other
current assets 3,653 5,318
————- ————
Total current assets 129,651 159,449
Property and equipment, net 4,498 5,402
Long-term investments 17,207 –
Deferred tax assets, long-term 7,499 5,354
Purchased intangible assets, net 12,230 14,261
Goodwill 10,317 11,000
Other assets 5,672 5,422
————- ————
Total assets $187,074 $200,888
============= ============
Liabilities and stockholders’
equity
Current liabilities:
Accounts payable $1,314 $2,808
Accrued expenses 7,058 11,061
Deferred revenue 8,645 7,170
————- ————
Total current liabilities 17,017 21,039
Long-term liabilities 2,320 4,409
————- ————
Total liabilities 19,337 25,448
Stockholders’ equity 167,737 175,440
————- ————
Total liabilities and
stockholders’ equity $187,074 $200,888
============= ============
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
—————— —————–
2008 2007 2008 2007
——— ——- ——- ——–
Net revenues:
Technology licensing $19,108 $17,070 $54,596 $48,001
Media and other distribution and
services 5,301 4,825 16,154 12,391
——— ——- ——- ——–
Total net revenues 24,409 21,895 70,750 60,392
Cost of revenue:
Cost of technology licensing 963 874 2,955 2,542
Cost of media and other distribution
and services (1) 190 134 548 552
——— ——- ——- ——–
Total cost of revenues 1,153 1,008 3,503 3,094
——— ——- ——- ——–
Gross margin 23,256 20,887 67,247 57,298
Operating expenses:
Selling, general and
administrative (1) (2) 13,299 15,144 41,849 38,947
Product development (1) (2) 4,642 4,299 15,433 13,091
Impairment of acquired intangibles – 2,223 1,250 2,223
——— ——- ——- ——–
Total operating expenses 17,941 21,666 58,532 54,261
——— ——- ——- ——–
Income (loss) from operations 5,315 (779) 8,715 3,037
Interest income (expense), net 908 2,028 3,675 5,945
Other income (expense) (677) – (175) 10
——— ——- ——- ——–
Income before income taxes 5,546 1,249 12,215 8,992
Income tax provision 2,265 433 4,776 3,513
——— ——- ——- ——–
Net income $3,281 $816 $7,439 $5,479
========= ======= ======= ========
Basic net income per share $0.10 $0.02 $0.22 $0.16
========= ======= ======= ========
Diluted net income per share $0.10 $0.02 $0.22 $0.15
========= ======= ======= ========
Shares used to compute basic net
income per share 32,312 34,073 33,133 33,721
========= ======= ======= ========
Shares used to compute diluted net
income per share 32,818 35,180 33,688 35,393
========= ======= ======= ========
(1) Includes stock-based compensation
as follows:
Cost of revenue $- $- $- $2
Selling, general and administrative 1,851 1,986 5,221 4,061
Product development 539 371 1,602 1,328
——— ——- ——- ——–
2,390 2,357 6,823 5,391
========= ======= ======= ========
(2) Includes Stage6 operating costs
and related accruals as follows:
Selling, general and administrative $- $3,666 $3,103 $6,817
Product development – 316 230 560
——— ——- ——- ——–
$- $3,982 $3,333 $7,377
========= ======= ======= ========
DivX, Inc.
UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS
(in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, September 30,
—————— —————–
2008 2007 2008 2007
——– —— —— ——
Net Income:
GAAP net income $3,281 $816 $7,439 $5,479
Share-based compensation 2,390 2,357 6,823 5,391
Stage6 operating costs and
related accruals – 3,982 3,333 7,377
Impairment of acquired
intangibles – 2,223 1,250 2,223
Amortization of purchased
intangible assets 594 – 1,652 –
Fx impact on intercompany loan 662 – 204
Income tax effects of pre-tax
adjustments (1,556) (3,481) (5,638) (6,096)
——– —— —— ——
Non-GAAP net income $5,371 $5,897 $15,063 $14,374
======== ====== ======= =======
Diluted earnings per share:
GAAP diluted earnings per share $0.10 $0.02 $0.22 $0.15
Share-based compensation 0.07 0.07 0.20 0.15
Stage6 operating costs and
related accruals – 0.11 0.10 0.21
Impairment of acquired
intangibles – 0.07 0.04 0.07
Amortization of purchased
intangible assets 0.02 – 0.05 –
FX impact on intercompany loan 0.02 – 0.01 –
Income tax effects of pre-tax
adjustments (0.05) (0.10) (0.17) (0.17)
——– —— —— ——
Non-GAAP diluted earnings per
share $0.16 $0.17 $0.45 $0.41
======== ====== ====== ======
Non-GAAP shares used to compute
diluted net income per share 32,818 35,180 33,688 35,393
======== ====== ====== ======
The following table sets forth the
computation of Non-GAAP basic and
diluted net income per share:
Numerator:
Net income $5,371 $5,897 $15,063 $14,374
Denominator:
Weighted-average common shares
outstanding (basic) 32,312 34,073 33,133 33,721
======== ====== ====== ======
Weighted-average common shares
outstanding (diluted) 32,818 35,180 33,688 35,393
======== ====== ====== ======
Basic net income per share $0.17 $0.17 $0.45 $0.43
======== ====== ====== ======
Diluted net income per share $0.16 $0.17 $0.45 $0.41
======== ====== ====== ======
DivX, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(in thousands)
(unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
—————— —————–
2008 2007 2008 2007
——— —— —— ——-
Net cash provided by operating
activities $14,504 $10,329 $15,896 $17,922
Net cash (used in) provided by
investing activities (3,169) 131 29,019 (67,547)
Net cash (used in) provided by
financing activities (76) 1,188 (19,458) 2,285
Effect of exchange rate changes on
cash (62) – (7) –
——— —— —— ——-
Net increase (decrease) in cash and
cash equivalents 11,197 11,648 25,450 (47,340)
Cash and cash equivalents at beginning
of period 28,785 27,322 14,532 86,310
——— —— —— ——-
Cash and cash equivalents at end of
period $39,982 $38,970 $39,982 $38,970
========= ======= ======= ========